UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 8, 2019
CBS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 001-09553 | 04-2949533 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
51 West 52nd Street New York, New York | 10019 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (212) 975-4321
Not Applicable
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbols | Name of each exchange on which registered | ||||||
Class A Common Stock, $0.001 par value | CBS.A | New York Stock Exchange | ||||||
Class B Common Stock, $0.001 par value | CBS | New York Stock Exchange | ||||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |
Emerging growth company o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o | |
Item 2.02 Results of Operations and Financial Condition.
On August 8, 2019, CBS Corporation issued a press release announcing earnings for the second quarter ended June 30, 2019. A copy of the press release is furnished herewith as Exhibit 99 and is incorporated by reference herein in its entirety.
The information furnished pursuant to this Item 2.02, including Exhibit 99, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filings under the Securities Act of 1933 or the Securities Exchange Act of 1934.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits. The following Exhibit is furnished as part of this Report on Form 8-K.
Exhibit Number | Description of Exhibit | |
99 | ||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CBS CORPORATION | ||
(Registrant) | ||
By: | /s/ Christina Spade | |
Name: | Christina Spade | |
Title: | Executive Vice President, | |
Chief Financial Officer | ||
Date: August 8, 2019
Exhibit 99
CBS CORPORATION REPORTS SECOND QUARTER 2019 RESULTS
Revenues of $3.8 Billion, Up 10%
Diluted EPS of $1.17; Adjusted Diluted EPS of $1.16, Up 4%
NEW YORK, August 8, 2019 - CBS Corporation (NYSE: CBS.A and CBS) today reported results for the second quarter of 2019, including the Company’s best-ever second quarter results in revenues, adjusted operating income and adjusted diluted earnings per share (“EPS”).
“CBS delivered another outstanding quarter as we continue to execute on our long-term growth strategy, which is to invest in our premium content and direct-to-consumer streaming services,” said Joe Ianniello, President and Acting Chief Executive Officer, CBS Corporation. “We achieved double-digit revenue growth in the second quarter, with increases in each of our three key revenue sources. Our direct-to-consumer services, CBS All Access and Showtime, continue to perform strongly, helping fuel a 13% increase in affiliate and subscription fee revenue for the quarter. And we remain on track to reach our goal of 25 million subscribers combined by 2022. Meanwhile, advertising grew 7%, and we have continued momentum as we head into the back half of the year, thanks to another robust upfront, with solid gains in pricing. Content licensing also had a very strong quarter, up 12%, as we continue to build a lucrative portfolio by creating must-have programming for our own content brands in addition to highly successful content for third-party platforms. So with our strong quarterly results we’re reporting today and the prospects we have before us, we feel even better about our future as a global multiplatform premium content company.”
Second Quarter 2019 Results
Revenues for the second quarter of 2019 increased 10% to $3.81 billion from $3.47 billion for the same prior-year period, with growth across all of the Company’s significant revenue streams. Advertising revenues grew 7%, led by CBS’ broadcast of the national semifinals and championship game of the NCAA Division I Men’s Basketball Tournament (“NCAA Tournament”) in the second quarter of 2019. Content licensing and distribution revenues were up 12%, mainly as a result of higher domestic licensing sales. Affiliate and subscription fee revenues rose 13%, reflecting growth from the Company’s direct-to-consumer streaming services and increases in fees from CBS Television Network affiliated stations and retransmission revenues, driven by virtual MVPDs.
Operating income for the second quarter of 2019 increased 5% to $695 million from $659 million for the same prior-year period. Adjusted operating income increased 1% to $702 million from $694 million for the same prior-year period. These increases were primarily driven by the revenue growth, which was offset by a higher investment in content, and higher costs associated with the growth and expansion of the Company’s direct-to-consumer streaming services.
Net earnings for the second quarter of 2019 increased 10% to $440 million from $400 million for the second quarter of 2018. Adjusted net earnings increased 2% to $435 million from $427 million for the second quarter of 2018. These increases were mainly a result of the higher operating income.
Diluted EPS for the second quarter of 2019 increased 11% to $1.17 from $1.05 for the same quarter in 2018. Adjusted diluted EPS increased 4% to $1.16 from $1.12 for the same prior-year period.
Cash Flow
For the second quarter of 2019, operating cash flow was an outflow of $124 million compared with an inflow of $326 million for the second quarter of 2018. For the first six months of 2019, operating cash flow was $314 million compared with $1.04 billion for the same period in 2018. Free cash flow was an outflow of $157 million for the second quarter of 2019 compared with an inflow of $296 million for the same prior-year period, and for the first six months of the year, free cash flow was $254 million in 2019 compared with $983 million for 2018. The decreases were mainly driven by an increased investment in content and higher payments for income taxes.
Details of the discrete items excluded from financial results and reconciliations of adjusted results and free cash flow to their most directly comparable GAAP financial measures are included at the end of this earnings release.
-2-
Consolidated and Segment Results (dollars in millions)
The tables below present the Company’s revenues by segment and type; segment operating income (loss); and depreciation and amortization by segment for the three and six months ended June 30, 2019, and 2018.
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
Revenues by Segment | 2019 | 2018 | 2019 | 2018 | |||||||||||
Entertainment | $ | 2,741 | $ | 2,402 | $ | 5,917 | $ | 5,155 | |||||||
Cable Networks | 562 | 553 | 1,114 | 1,124 | |||||||||||
Publishing | 218 | 207 | 382 | 367 | |||||||||||
Local Media | 423 | 420 | 880 | 835 | |||||||||||
Corporate/Eliminations | (135 | ) | (116 | ) | (317 | ) | (254 | ) | |||||||
Total Revenues | $ | 3,809 | $ | 3,466 | $ | 7,976 | $ | 7,227 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
Revenues by Type | 2019 | 2018 | 2019 | 2018 | |||||||||||
Advertising | $ | 1,424 | $ | 1,327 | $ | 3,468 | $ | 3,060 | |||||||
Content licensing and distribution | 1,224 | 1,096 | 2,187 | 2,091 | |||||||||||
Affiliate and subscription fees | 1,113 | 989 | 2,224 | 1,968 | |||||||||||
Other | 48 | 54 | 97 | 108 | |||||||||||
Total Revenues | $ | 3,809 | $ | 3,466 | $ | 7,976 | $ | 7,227 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
Segment Operating Income (Loss) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Entertainment | $ | 426 | $ | 367 | $ | 956 | $ | 853 | |||||||
Cable Networks | 185 | 245 | 360 | 481 | |||||||||||
Publishing | 33 | 31 | 50 | 47 | |||||||||||
Local Media | 130 | 128 | 268 | 246 | |||||||||||
Corporate | (72 | ) | (77 | ) | (139 | ) | (152 | ) | |||||||
Adjusted Operating Income | 702 | 694 | 1,495 | 1,475 | |||||||||||
Restructuring and other corporate matters | (7 | ) | (35 | ) | (121 | ) | (44 | ) | |||||||
Gain on sale of assets | — | — | 549 | — | |||||||||||
Total Operating Income | $ | 695 | $ | 659 | $ | 1,923 | $ | 1,431 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
Depreciation and Amortization | 2019 | 2018 | 2019 | 2018 | |||||||||||
Entertainment | $ | 29 | $ | 32 | $ | 59 | $ | 63 | |||||||
Cable Networks | 6 | 4 | 10 | 9 | |||||||||||
Publishing | 2 | 2 | 3 | 3 | |||||||||||
Local Media | 9 | 11 | 20 | 22 | |||||||||||
Corporate | 7 | 7 | 14 | 15 | |||||||||||
Total Depreciation and Amortization | $ | 53 | $ | 56 | $ | 106 | $ | 112 | |||||||
-3-
Entertainment (CBS Television Network, CBS Television Studios, CBS Global Distribution Group, Network 10, CBS Interactive, CBS Sports Network and CBS Films)
Entertainment revenues of $2.74 billion for the second quarter of 2019 increased 14% from $2.40 billion for the second quarter of 2018. Advertising revenues increased 9% from the same prior-year period, led by the CBS Television Network’s broadcast of the national semifinals and championship game of the NCAA Tournament. Underlying CBS Network advertising revenues increased 3% for the quarter. Content licensing and distribution revenues were up 18%, mainly from growth in domestic licensing sales and higher sales of series produced for third-party services. Affiliate and subscription fee revenues grew 22%, driven by increases in station affiliation fees and revenues from virtual MVPDs, as well as subscriber growth at CBS All Access.
Entertainment operating income of $426 million for the second quarter of 2019 increased 16% from $367 million for the same prior-year period. This increase was driven by the revenue growth, which was partially offset by an increased investment in content and higher costs associated with the growth and expansion of the Company’s direct-to-consumer streaming services.
Cable Networks (Showtime Networks, Pop and Smithsonian Networks)
Cable Networks revenues of $562 million for the second quarter of 2019 increased 2% from $553 million for the same prior-year period. The increase reflects growth from the Showtime digital streaming subscription offering as well as the inclusion of the results of Pop. The Company acquired the remaining stake of Pop in March 2019, bringing its ownership to 100%. These increases were partially offset by the timing of international licensing sales.
Cable Networks operating income of $185 million for the second quarter of 2019 decreased 24% from
$245 million for the same prior-year period. The decrease mainly reflects the lower licensing revenues and an increased investment in programming, including costs associated with the June 2019 premieres of the new series City On A Hill and the limited series The Loudest Voice.
Publishing (Simon & Schuster)
Publishing revenues of $218 million for the second quarter of 2019 increased 5% from $207 million for the same prior-year period, driven by higher print book and digital audio sales. Bestselling titles for the second quarter of 2019 included Howard Stern Comes Again by Howard Stern and The Pioneers by David McCullough.
Publishing operating income of $33 million for the second quarter of 2019 increased 6% from $31 million for the same prior-year period, mainly as a result of the higher revenues.
-4-
Local Media (CBS Television Stations and CBS Local Digital Media)
Local Media revenues of $423 million for the second quarter of 2019 increased 1% from $420 million for the same prior-year period, reflecting revenues from the broadcast of the national semifinals and championship game of the NCAA Tournament and growth in retransmission revenues. These increases were partially offset by lower political advertising sales.
Local Media operating income of $130 million for the second quarter of 2019 increased 2% from $128 million for the same prior-year period, mainly as a result of the higher revenues.
Corporate
Corporate expenses of $72 million for the second quarter of 2019 decreased 6% from $77 million for the same prior-year period, primarily reflecting lower executive compensation costs.
-5-
About CBS Corporation:
CBS Corporation (NYSE: CBS.A and CBS) is a mass media company that creates and distributes industry-leading content across a variety of platforms to audiences around the world. The Company has businesses with origins that date back to the dawn of the broadcasting age as well as new ventures that operate on the leading edge of media. CBS owns the most-watched television network in the U.S. and one of the world’s largest libraries of entertainment content, making its brand -- “the Eye” -- one of the most-recognized in business. The Company’s operations span virtually every field of media and entertainment, including cable, publishing, local TV, film and interactive. CBS’ businesses include CBS Television Network, The CW (a joint venture between CBS Corporation and Warner Bros. Entertainment), Network 10 Australia, CBS Television Studios, CBS Global Distribution Group, CBS Consumer Products, CBS Home Entertainment, CBS Interactive, CBS All Access, the Company’s direct-to-consumer digital streaming subscription service, CBS Sports Network, CBS Films, Showtime Networks, Pop, Smithsonian Networks, Simon & Schuster, CBS Television Stations and CBS Experiences. For more information, go to www.cbscorporation.com.
Cautionary Statement Concerning Forward-Looking Statements
This news release contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements are not based on historical facts, but rather reflect the Company’s current expectations concerning future results and events. Similarly, statements that describe our objectives, plans or goals are or may be forward-looking statements, including the Company’s expectations concerning its revenues and EPS. These forward-looking statements involve known and unknown risks, uncertainties and other factors that are difficult to predict and which may cause the actual results, performance or achievements of the Company to be different from any future results, performance or achievements expressed or implied by these statements. These risks, uncertainties and other factors include, among others: changes in the public acceptance of the Company’s content; advertising market conditions generally; changes in technology and its effect on competition in the Company’s markets; changes in the federal communications laws and regulations; increased programming costs and investments; the impact of piracy on the Company’s products; the impact of the consolidation in the market for the Company’s content; the impact of negotiations or the loss of affiliation agreements or retransmission agreements; the outcomes of investigation-related legal actions, which are inherently unpredictable, and any associated costs; the uncertainties arising from leadership changes at the Company; the impact of union activity, including possible strikes or work stoppages or the Company’s inability to negotiate favorable terms for contract renewals; other domestic and global economic, business, competitive, technological and/or other regulatory factors affecting the Company’s businesses generally; and other factors described in the Company’s filings with the U.S. Securities and Exchange Commission including, but not limited to, the Company’s most recent Form 10-K, Form 10-Qs and Form 8-Ks. The forward-looking statements included in this document are made only as of the date of this document and we do not undertake any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances.
Contacts: | ||
Press: | Investors: | |
Dana McClintock | Anthony DiClemente | |
Executive Vice President, Chief Communications Officer | Executive Vice President, Investor Relations | |
(212) 975-1077 | (212) 975-2160 | |
dlmcclintock@cbs.com | anthony.diclemente@cbs.com | |
Kelli Raftery | ||
Executive Vice President, Corporate Communications | ||
(212) 975-3161 | ||
kelli.raftery@cbs.com | ||
-6-
CBS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in millions, except per share amounts)
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Revenues | $ | 3,809 | $ | 3,466 | $ | 7,976 | $ | 7,227 | |||||||
Operating income | $ | 695 | $ | 659 | $ | 1,923 | $ | 1,431 | |||||||
Interest expense | (115 | ) | (116 | ) | (232 | ) | (234 | ) | |||||||
Interest income | 12 | 14 | 26 | 31 | |||||||||||
Other items, net | (21 | ) | (24 | ) | (42 | ) | (35 | ) | |||||||
Earnings before income taxes and equity in loss of investee companies | 571 | 533 | 1,675 | 1,193 | |||||||||||
(Provision) benefit for income taxes | (119 | ) | (113 | ) | 377 | (248 | ) | ||||||||
Equity in loss of investee companies, net of tax | (12 | ) | (20 | ) | (29 | ) | (34 | ) | |||||||
Net earnings | $ | 440 | $ | 400 | $ | 2,023 | $ | 911 | |||||||
Basic net earnings per common share | $ | 1.18 | $ | 1.06 | $ | 5.41 | $ | 2.40 | |||||||
Diluted net earnings per common share | $ | 1.17 | $ | 1.05 | $ | 5.38 | $ | 2.38 | |||||||
Weighted average number of common shares outstanding: | |||||||||||||||
Basic | 374 | 378 | 374 | 380 | |||||||||||
Diluted | 376 | 381 | 376 | 383 | |||||||||||
-7-
CBS CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions)
At | At | ||||||||||
June 30, 2019 | December 31, 2018 | ||||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 216 | $ | 322 | |||||||
Receivables, net | 3,795 | 4,041 | |||||||||
Programming and other inventory | 1,945 | 1,988 | |||||||||
Prepaid expenses and other current assets | 380 | 401 | |||||||||
Total current assets | 6,336 | 6,752 | |||||||||
Property and equipment | 2,931 | 2,926 | |||||||||
Less accumulated depreciation and amortization | 1,754 | 1,717 | |||||||||
Net property and equipment | 1,177 | 1,209 | |||||||||
Programming and other inventory | 4,269 | 3,883 | |||||||||
Goodwill | 5,062 | 4,920 | |||||||||
Intangible assets | 2,660 | 2,638 | |||||||||
Operating lease assets | 922 | — | |||||||||
Deferred income tax assets, net | 785 | 29 | |||||||||
Other assets | 2,624 | 2,395 | |||||||||
Assets held for sale | — | 33 | |||||||||
Total Assets | $ | 23,835 | $ | 21,859 | |||||||
Liabilities and Stockholders’ Equity | |||||||||||
Accounts payable | $ | 214 | $ | 201 | |||||||
Participants' share and royalties payable | 1,188 | 1,177 | |||||||||
Accrued programming and production costs | 590 | 704 | |||||||||
Commercial paper | — | 674 | |||||||||
Accrued expenses and other current liabilities | 1,851 | 1,817 | |||||||||
Total current liabilities | 3,843 | 4,573 | |||||||||
Long-term debt | 9,359 | 9,465 | |||||||||
Noncurrent operating lease liabilities | 858 | — | |||||||||
Other liabilities | 5,022 | 5,017 | |||||||||
Stockholders’ Equity | 4,753 | 2,804 | |||||||||
Total Liabilities and Stockholders’ Equity | $ | 23,835 | $ | 21,859 | |||||||
-8-
CBS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
Six Months Ended | |||||||
June 30, | |||||||
2019 | 2018 | ||||||
Operating Activities: | |||||||
Net earnings | $ | 2,023 | $ | 911 | |||
Adjustments to reconcile net earnings to net cash flow provided by operating activities from continuing operations: | |||||||
Depreciation and amortization | 106 | 112 | |||||
Deferred tax (benefit) provision | (607 | ) | 40 | ||||
Stock-based compensation | 75 | 91 | |||||
Equity in loss of investee companies, net of tax and distributions | 29 | 34 | |||||
Gain on sale of assets | (549 | ) | — | ||||
Change in assets and liabilities, net of investing and financing activities | (763 | ) | (143 | ) | |||
Net cash flow provided by operating activities from continuing operations | 314 | 1,045 | |||||
Net cash flow used for operating activities from discontinued operations | — | (2 | ) | ||||
Net cash flow provided by operating activities | 314 | 1,043 | |||||
Investing Activities: | |||||||
Investments in and advances to investee companies | (72 | ) | (71 | ) | |||
Capital expenditures | (60 | ) | (62 | ) | |||
Acquisitions, net of cash acquired | (39 | ) | (29 | ) | |||
Proceeds from dispositions | 736 | — | |||||
Proceeds from sale of investments | 15 | — | |||||
Other investing activities | 2 | 2 | |||||
Net cash flow provided by (used for) investing activities from continuing operations | 582 | (160 | ) | ||||
Net cash flow used for investing activities from discontinued operations | — | (23 | ) | ||||
Net cash flow provided by (used for) investing activities | 582 | (183 | ) | ||||
Financing Activities: | |||||||
Repayments of short-term debt borrowings, net | (674 | ) | (309 | ) | |||
Proceeds from issuance of senior notes | 493 | — | |||||
Repayment of senior notes | (600 | ) | — | ||||
Payment of finance lease obligations | (6 | ) | (8 | ) | |||
Payment of contingent consideration | (3 | ) | (5 | ) | |||
Dividends | (138 | ) | (140 | ) | |||
Purchase of Company common stock | (14 | ) | (394 | ) | |||
Payment of payroll taxes in lieu of issuing shares for stock-based compensation | (43 | ) | (58 | ) | |||
Acquisition of noncontrolling interest | (26 | ) | — | ||||
Proceeds from exercise of stock options | 11 | 22 | |||||
Other financing activities | — | (1 | ) | ||||
Net cash flow used for financing activities | (1,000 | ) | (893 | ) | |||
Net decrease in cash, cash equivalents and restricted cash | (104 | ) | (33 | ) | |||
Cash, cash equivalents and restricted cash at beginning of period (includes $120 (2019) and $0 (2018) of restricted cash) | 442 | 285 | |||||
Cash, cash equivalents and restricted cash at end of period (includes $122 (2019) and $0 (2018) of restricted cash) | $ | 338 | $ | 252 | |||
-9-
CBS CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION
(Unaudited; in millions)
Adjusted Operating Income and Segment Operating Income
The following tables set forth the Company’s Adjusted Operating Income for the three and six months ended June 30, 2019 and 2018. The Company defines “Adjusted Operating Income” as operating income excluding costs for restructuring and other corporate matters and gain on sale of assets, each where applicable. For each individual reportable segment Adjusted Operating Income is also known as “Segment Operating Income.” The Company presents Segment Operating Income as the primary measure of profit and loss for its reportable segments in accordance with Financial Accounting Standards Board (“FASB”) guidance for segment reporting.
The Company uses Adjusted Operating Income (or Segment Operating Income for each segment), as well as Adjusted Operating Income Margin, to, among other things, evaluate the Company’s operating performance, to value prospective acquisitions and as one of several components of incentive compensation targets for certain management personnel. These measures are among the primary measures used by management for planning and forecasting of future periods, and they are important indicators of the Company’s operational strength and business performance. The Company believes these measures are relevant and useful for investors because they allow investors to view performance in a manner similar to the method used by the Company’s management; provide a clearer perspective on the underlying performance of the Company; and make it easier for investors, analysts and peers to compare the Company’s operating performance to other companies in its industry and to compare the Company’s year-over-year results.
Because Adjusted Operating Income is a measure of performance not calculated in accordance with accounting principles generally accepted in the United States (“GAAP”), it should not be considered in isolation of, or as a substitute for, operating income or net earnings as an indicator of operating performance. Adjusted Operating Income, as the Company calculates it, may not be comparable to similarly titled measures employed by other companies. In addition, this measure does not necessarily represent funds available for discretionary use and is not necessarily a measure of the Company’s ability to fund its cash needs. As Adjusted Operating Income excludes certain financial information that is included in operating income and net earnings, the most directly comparable GAAP financial measures, users of this financial information should consider the types of events and transactions which are excluded. The Company provides the following reconciliation of Adjusted Operating Income to operating income and net earnings.
-10-
CBS CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)
(Unaudited; in millions)
Three Months Ended June 30, | |||||||
2019 | 2018 | ||||||
Adjusted Operating Income | $ | 702 | $ | 694 | |||
Restructuring and other corporate matters | (7 | ) | (35 | ) | |||
Operating income | 695 | 659 | |||||
Interest expense | (115 | ) | (116 | ) | |||
Interest income | 12 | 14 | |||||
Other items, net | (21 | ) | (24 | ) | |||
Earnings before income taxes and equity in loss of investee companies | 571 | 533 | |||||
Provision for income taxes | (119 | ) | (113 | ) | |||
Equity in loss of investee companies, net of tax | (12 | ) | (20 | ) | |||
Net earnings | $ | 440 | $ | 400 | |||
Six Months Ended June 30, | |||||||
2019 | 2018 | ||||||
Adjusted Operating Income | $ | 1,495 | $ | 1,475 | |||
Restructuring and other corporate matters | (121 | ) | (44 | ) | |||
Gain on sale of assets | 549 | — | |||||
Operating income | 1,923 | 1,431 | |||||
Interest expense | (232 | ) | (234 | ) | |||
Interest income | 26 | 31 | |||||
Other items, net | (42 | ) | (35 | ) | |||
Earnings before income taxes and equity in loss of investee companies | 1,675 | 1,193 | |||||
Benefit (provision) for income taxes | 377 | (248 | ) | ||||
Equity in loss of investee companies, net of tax | (29 | ) | (34 | ) | |||
Net earnings | $ | 2,023 | $ | 911 | |||
-11-
CBS CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)
(Unaudited; in millions)
Free Cash Flow
The Company defines free cash flow as net cash flow (used for) provided by operating activities before operating cash flow from discontinued operations, and less capital expenditures. The Company’s calculation of free cash flow includes capital expenditures because investment in capital expenditures is a use of cash that is directly related to the Company’s operations. The Company’s net cash flow (used for) provided by operating activities is the most directly comparable GAAP financial measure.
Management believes free cash flow provides investors with an important perspective on the cash available to the Company to service debt, make strategic acquisitions and investments, maintain its capital assets, satisfy its tax obligations, and fund ongoing operations and working capital needs. As a result, free cash flow is a significant measure of the Company’s ability to generate long-term value. It is useful for investors to know whether this ability is being enhanced or degraded as a result of the Company’s operating performance. The Company believes the presentation of free cash flow is relevant and useful for investors because it allows investors to evaluate the cash generated from the Company’s underlying operations in a manner similar to the method used by management. Free cash flow is one of several components of incentive compensation targets for certain management personnel. In addition, free cash flow is a primary measure used externally by the Company’s investors, analysts and industry peers for purposes of valuation and comparison of the Company’s operating performance to other companies in its industry.
As free cash flow is not a measure calculated in accordance with GAAP, free cash flow should not be considered in isolation of, or as a substitute for, either net cash flow (used for) provided by operating activities as a measure of liquidity or net earnings as a measure of operating performance. Free cash flow, as the Company calculates it, may not be comparable to similarly titled measures employed by other companies. In addition, free cash flow as a measure of liquidity has certain limitations, does not necessarily represent funds available for discretionary use, and is not necessarily a measure of the Company’s ability to fund its cash needs. When comparing free cash flow to net cash flow (used for) provided by operating activities, the most directly comparable GAAP financial measure, users of this financial information should consider the types of events and transactions that are not reflected in free cash flow.
The following table presents a reconciliation of the Company’s net cash flow (used for) provided by operating activities to free cash flow:
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net cash flow (used for) provided by operating activities | $ | (124 | ) | $ | 326 | $ | 314 | $ | 1,043 | ||||||
Capital expenditures | (33 | ) | (32 | ) | (60 | ) | (62 | ) | |||||||
Less: Operating cash flow from discontinued operations | — | (2 | ) | — | (2 | ) | |||||||||
Free cash flow | $ | (157 | ) | $ | 296 | $ | 254 | $ | 983 | ||||||
The following table presents a summary of the Company’s cash flows:
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net cash flow (used for) provided by operating activities | $ | (124 | ) | $ | 326 | $ | 314 | $ | 1,043 | ||||||
Net cash flow (used for) provided by investing activities | $ | (53 | ) | $ | (93 | ) | $ | 582 | $ | (183 | ) | ||||
Net cash flow used for financing activities | $ | (106 | ) | $ | (128 | ) | $ | (1,000 | ) | $ | (893 | ) | |||
-12-
CBS CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)
(Unaudited; in millions, except per share amounts)
2019 and 2018 Adjusted Results
The Company’s results included discrete items that affected comparability. Adjusted results exclude these discrete items and are measures of performance not calculated in accordance with GAAP. The Company believes that these measures are relevant and useful for investors because they allow investors to view performance in a manner similar to the method used by the Company’s management; provide a clearer perspective on the underlying performance of the Company; and make it easier for investors, analysts, and peers to compare the Company’s operating performance to other companies in its industry and to compare the Company’s year-over-year results. The following tables reconcile adjusted financial results to their most directly comparable GAAP financial measures.
Three Months Ended June 30, 2019 | |||||||||||||||||||
Reported | Corporate Matters (a) | Gain on Sale of Asset (b) | Adjusted | ||||||||||||||||
Revenues | $ | 3,809 | $ | — | $ | — | $ | 3,809 | |||||||||||
Operating income | $ | 695 | $ | 7 | $ | — | $ | 702 | |||||||||||
Operating income margin (c) | 18 | % | 18 | % | |||||||||||||||
Interest expense | (115 | ) | — | — | (115 | ) | |||||||||||||
Interest income | 12 | — | — | 12 | |||||||||||||||
Other items, net | (21 | ) | — | — | (21 | ) | |||||||||||||
Earnings before income taxes and equity in loss of investee companies | 571 | 7 | — | 578 | |||||||||||||||
Provision for income taxes | (119 | ) | (2 | ) | — | (121 | ) | ||||||||||||
Effective income tax rate | 20.8 | % | 20.9 | % | |||||||||||||||
Equity in loss of investee companies, net of tax | (12 | ) | — | (10 | ) | (22 | ) | ||||||||||||
Net earnings | $ | 440 | $ | 5 | $ | (10 | ) | $ | 435 | ||||||||||
Diluted EPS | $ | 1.17 | $ | .01 | $ | (.03 | ) | $ | 1.16 | ||||||||||
Diluted weighted average number of common shares outstanding | 376 | 376 | |||||||||||||||||
(a) Reflects professional fees associated with legal proceedings involving the Company and other corporate matters.
(b) | Reflects a gain on the sale of an international joint venture. |
(c) Operating income margin is defined as operating income or Adjusted Operating Income divided by revenues.
-13-
CBS CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)
(Unaudited; in millions, except per share amounts)
Three Months Ended June 30, 2018 | ||||||||||||||
Reported | Restructuring and Other Corporate Matters (a) | Adjusted | ||||||||||||
Revenues | $ | 3,466 | $ | — | $ | 3,466 | ||||||||
Operating income | $ | 659 | $ | 35 | $ | 694 | ||||||||
Operating income margin (b) | 19 | % | 20 | % | ||||||||||
Interest expense | (116 | ) | — | (116 | ) | |||||||||
Interest income | 14 | — | 14 | |||||||||||
Other items, net | (24 | ) | — | (24 | ) | |||||||||
Earnings before income taxes and equity in loss of investee companies | 533 | 35 | 568 | |||||||||||
Provision for income taxes | (113 | ) | (8 | ) | (121 | ) | ||||||||
Effective income tax rate | 21.2 | % | 21.3 | % | ||||||||||
Equity in loss of investee companies, net of tax | (20 | ) | — | (20 | ) | |||||||||
Net earnings | $ | 400 | $ | 27 | $ | 427 | ||||||||
Diluted EPS | $ | 1.05 | $ | .07 | $ | 1.12 | ||||||||
Diluted weighted average number of common shares outstanding | 381 | 381 | ||||||||||||
(a) Reflects restructuring charges of $25 million ($19 million, net of tax) at Entertainment, Publishing, Local Media and Corporate primarily for the reorganization of certain business operations as well as expenses of $10 million ($8 million, net of tax) primarily for professional fees associated with legal proceedings involving the Company and other corporate matters.
(b) Operating income margin is defined as operating income or Adjusted Operating Income divided by revenues.
-14-
CBS CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)
(Unaudited; in millions, except per share amounts)
Six Months Ended June 30, 2019 | |||||||||||||||||||||||
Reported | Restructuring and Other Corporate Matters (a) | Gain on Sale of Assets (b) | Tax Item (c) | Adjusted | |||||||||||||||||||
Revenues | $ | 7,976 | $ | — | $ | — | $ | — | $ | 7,976 | |||||||||||||
Operating income | $ | 1,923 | $ | 121 | $ | (549 | ) | $ | — | $ | 1,495 | ||||||||||||
Operating income margin (d) | 24 | % | 19 | % | |||||||||||||||||||
Interest expense | (232 | ) | — | — | — | (232 | ) | ||||||||||||||||
Interest income | 26 | — | — | — | 26 | ||||||||||||||||||
Other items, net | (42 | ) | — | — | — | (42 | ) | ||||||||||||||||
Earnings before income taxes and equity in loss of investee companies | 1,675 | 121 | (549 | ) | — | 1,247 | |||||||||||||||||
Benefit (provision) for income taxes | 377 | (30 | ) | 163 | (768 | ) | (258 | ) | |||||||||||||||
Effective income tax rate | (22.5 | )% | 20.7 | % | |||||||||||||||||||
Equity in loss of investee companies, net of tax | (29 | ) | — | (10 | ) | — | (39 | ) | |||||||||||||||
Net earnings | $ | 2,023 | $ | 91 | $ | (396 | ) | $ | (768 | ) | $ | 950 | |||||||||||
Diluted EPS | $ | 5.38 | $ | .24 | $ | (1.05 | ) | $ | (2.04 | ) | $ | 2.53 | |||||||||||
Diluted weighted average number of common shares outstanding | 376 | 376 | |||||||||||||||||||||
(a) Primarily reflects restructuring charges of $108 million ($81 million, net of tax) at Entertainment, Cable Networks, Publishing, Local Media and Corporate and expenses of $13 million ($10 million, net of tax) associated with legal proceedings involving the Company and other corporate matters.
(b) Reflects a gain of $549 million ($386 million, net of tax) on the sale of the CBS Television City property and sound stage operation and a gain on the sale of an international joint venture.
(c) Reflects a deferred tax benefit resulting from the transfer of intangible assets between subsidiaries of the Company in connection with a reorganization of the Company’s international operations.
(d) Operating income margin is defined as operating income or Adjusted Operating Income divided by revenues.
-15-
CBS CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)
(Unaudited; in millions, except per share amounts)
Six Months Ended June 30, 2018 | |||||||||||||
Reported | Restructuring and Other Corporate Matters (a) | Adjusted | |||||||||||
Revenues | $ | 7,227 | $ | — | $ | 7,227 | |||||||
Operating income | $ | 1,431 | $ | 44 | $ | 1,475 | |||||||
Operating income margin (b) | 20 | % | 20 | % | |||||||||
Interest expense | (234 | ) | — | (234 | ) | ||||||||
Interest income | 31 | — | 31 | ||||||||||
Other items, net | (35 | ) | — | (35 | ) | ||||||||
Earnings before income taxes and equity in loss of investee companies | 1,193 | 44 | 1,237 | ||||||||||
Provision for income taxes | (248 | ) | (10 | ) | (258 | ) | |||||||
Effective income tax rate | 20.8 | % | 20.9 | % | |||||||||
Equity in loss of investee companies, net of tax | (34 | ) | — | (34 | ) | ||||||||
Net earnings | $ | 911 | $ | 34 | $ | 945 | |||||||
Diluted EPS | $ | 2.38 | $ | .09 | $ | 2.47 | |||||||
Diluted weighted average number of common shares outstanding | 383 | 383 | |||||||||||
(a) Reflects restructuring charges of $25 million ($19 million, net of tax) at Entertainment, Publishing, Local Media and Corporate primarily for the reorganization of certain business operations as well as expenses of $19 million ($15 million, net of tax) primarily for professional fees associated with legal proceedings involving the Company and other corporate matters.
(b) Operating income margin is defined as operating income or Adjusted Operating Income divided by revenues.
-16-